CALC-053
Physics chain, mass, launch count and unit cost, from the design parameters alone
What this is
This is the project's own arithmetic, published in full so it can be checked rather than taken on trust. It is not a source. Every input it uses is cited to a record, and the conclusion it reaches only carries as far as those inputs do.
Feeds CLM-0242, CLM-0243, CLM-0245, CLM-0466. SHARED - four claims, one re-runnable section. Answers QST-004.
Script: the LCOE model.
- physics chain: SECTION 3, verify_power_chain(), line 262
- mass and launches: SECTION 4, build_lifecycle(), lines 293-300
- launch cost: build_lifecycle(), lines 534-537 as printed by print_trace()
- learning curve: SECTION 1, learning_curve_total_cost(), line 110
Why it was needed. This is the launch point of the whole independent model. If delivered power cannot be reproduced from area and physics alone, nothing downstream is independent - it is just NASA's numbers rearranged. A mismatch here would have invalidated everything.
Inputs.
| Quantity | Value | Source | Stated or assumed |
|---|---|---|---|
| Solar constant | 1367.5 W/m2 | script line 80, from the report's Table 4 | STATED. The script's own comment records that modern measured TSI is about 1361 W/m2, a 0.5 per cent difference, and uses the report's figure deliberately |
| RD1 panel area | 11,473,000 m2 | script line 147, SRC-012 | STATED |
| RD2 panel area | 19,000,000 m2 | script line 196, SRC-012 | STATED |
| Efficiency chain, eight factors | 0.35, 0.90, 0.70, 0.90, 0.98, 0.95, 0.78, 0.90 | SRC-012, attributed there to Rodenbeck et al. | STATED, taken as given and not re-derived from device physics |
| RD1 capacity factor | 0.997 | script line 156 | STATED |
| RD2 capacity factor | 0.60 | script line 205, "flat panels cannot re-point" | STATED |
| RD1 module mass and count | 4.00 kg, 1,463,000 modules | script lines 160-161 | STATED |
| Starship LEO capacity | 100,000 kg | SpaceX Starship Users Guide v1, cited SRC-012 p.65 | STATED |
| Launch unit cost | $100M, 15 per cent block discount | SRC-012 p.65 | STATED |
| Refuel ratio | 12:1 | Blue Origin / Dynetics GAO protest document 2021, cited SRC-012 p.28 | STATED |
| Hardware and system life | 10 yr, 30 yr | SRC-012 Table 2 p.11 | STATED |
| Dispose-phase launches | 20 (RD1), 34 (RD2) | SRC-012 | STATED and taken directly, not re-derived. The model's own attempted re-derivation via ADR vehicle mass overshot by roughly 30 per cent; the line is under 1 per cent of total launches |
| Refuel ratio applies uniformly across Develop, Assemble and Maintain | - | - | ASSUMED |
| No propellant boil-off allowance in transit | - | SRC-012 p.47 excludes it | STATED as an exclusion, inherited |
Working, transcribed.
-- Delivered power (CLM-0242) --
efficiency chain = 0.35 x 0.90 x 0.70 x 0.90 x 0.98 x 0.95 x 0.78 x 0.90 = 0.12970
RD1 incident = 11,473,000 m2 x 1367.5 W/m2 = 15,689.3 MW
nameplate = 15,689.3 MW x 0.12970 = 2,034.9 MW
delivered = nameplate x CF 0.997 = 2,028.79 MW
[report's own "power delivered": 2028.79 MW - matches to 5 s.f.]
RD2 incident = 19,000,000 m2 x 1367.5 W/m2 = 25,982.5 MW
nameplate = 25,982.5 MW x 0.12970 = 3,369.9 MW
delivered = nameplate x CF 0.60 = 2,021.95 MW
[report's own figure: 2021.95 MW - matches to 5 s.f.]
-- Launch count, RD1 (CLM-0243) --
in-space mass = 4.00 kg x 1,463,000 = 5,852,000 kg
develop upmass = in-space + servicers = 5,899,600 kg
hardware launches = ceil(5,899,600 / 100,000) = 59
refuel launches = 59 x 12 = 708
Assemble launches = 59 + 708 = 767
refurb batches = round(30 / 10) - 1 = 2
Maintain launches = 767 x 2 = 1,534
Dispose launches = 20 [SOURCED, not re-derived] = 20
TOTAL lifecycle launches = 767 + 1,534 + 20 = 2,321
[report's own figure: 2,321 - exact]
RD2 by the same route: 3,973 against the report's 3,960, 0.3 per cent high.
-- Cost of mass delivered (CLM-0245) --
effective $/launch = $100,000,000 x (1 - 0.15) = $85,000,000
$/kg to LEO = $85,000,000 / 100,000 kg = $850 /kg
$/kg landed at GEO = $850 x (1 + 12) = $11,050 /kg
Multiple: 11,050 / 850 = 13 x
-- Manufacturing learning curve (CLM-0466) --
Integrated Wright power-law form: T(N) = C1 x N^(1+b) / (1+b), b = ln(LR)/ln(2)
RD1 modules : $6.9073B modelled against $6.9B published
RD1 servicers: $11.4B modelled against $10.9B published
Agreement 1 to 5 per cent on both.Result. Delivered power reproduces to five significant figures from physics alone, with no cost figure as an input. Launch counts reproduce exactly for RD1 and to 0.3 per cent for RD2 from mass, capacity, refuel ratio and refurbishment cycles alone. Delivered mass costs $11,050/kg to GEO against $850/kg to LEO, a factor of thirteen, and that single multiplier is the clearest explanation of why launch is 71-77 per cent of lifecycle cost in the source study.
Where this fails. - The power chain confirms the internal arithmetic consistency of the design description, not that the efficiency figures are achievable or correctly sourced from Rodenbeck et al. - The launch count confirms the arithmetic, not the engineering feasibility of 100-plus Starship-class launches a year sustained for a decade. - The $/kg figure is a single multiplier for one propulsion architecture. It does not model how launch cost and refuel ratio might fall together under a different architecture; see CALC-056 and CALC-080 for the case where they are varied together.
TWO RECORDED DEFECTS IN CLM-0466 THAT THIS RECORD MUST CARRY, BOTH ALREADY REPAIRED IN THE CLAIM AND NEITHER SILENTLY DROPPED.
1. The claim's premise was false and is withdrawn. CLM-0466 described NASA's Crawford-model
formula as unpublished and said it had been reverse-engineered by testing candidate formulas.
SRC-012 prints the exact Python code in full at p.45-46, and it is a discrete cumulative
sum, not the continuous integral the model substituted. The two agree to within 0.02 per cent
so no figure moves. Inventing a difficulty that did not exist is a close cousin of inventing
a quotation, and the reverse-engineering narrative must not be repeated in this record or any
output built on it.
2. A worked example was cited that the script does not compute. The claim originally offered
three worked examples: modules, ADR vehicles, servicers. `lcoe-model.py` computes no ADR
cost line. I checked this independently: adr appears three times in the file, at lines 32,
33 and 106, and all three are inside comments or the module docstring. There is no
computed ADR cost. The figure existed only as hand-arithmetic in a write-up whose own text
claimed every number came from an actual run. The ADR line is removed; the other two examples
do reproduce.
One low-severity reading note, offered as a reading and not as an error. CLM-0242 calls the
chain a "seven-stage conversion-efficiency chain" and then lists eight factors. Eight is what the
script uses and eight is what multiplies to 0.12970, so the arithmetic is unaffected. "Seven
stages" is consistent if the solar cell is counted as capture rather than conversion, and two of
the eight (atmospheric_eff, beam_collection_eff) are transmission losses rather than
conversions either way. More likely a loose label than a miscount, which is why it is recorded
as a reading note and not as a defect.
Cite this
energyaperture.com/calc/calc-053
CALC-053. The working above, not a source document.